{"stock":"SCHW","market_cap":17700,"ent_value":15760,"trail_pe":19.89,"forward_pe":16.77,"ev_over_rev":3.36,"profit_margin":18.42,"revenue":4690,"growth":1.2,"cash":35310,"debt":2000}
{"stock":"PBCT","market_cap":4340,"ent_value":4550,"trail_pe":21.84,"forward_pe":13.24,"ev_over_rev":3.9,"profit_margin":17.03,"revenue":1170,"growth":18.7,"cash":865.3,"debt":1080}
{"stock":"MAT","market_cap":11210,"ent_value":11210,"trail_pe":15.16,"forward_pe":12.48,"ev_over_rev":1.79,"profit_margin":12.27,"revenue":6270,"growth":1.4,"earn_before":1220,"cash":1370,"debt":1560}
{"stock":"CCL","market_cap":24050,"ent_value":32550,"trail_pe":12.79,"forward_pe":11.95,"ev_over_rev":2.06,"profit_margin":12.11,"revenue":15790,"growth":5.7,"earn_before":3780,"cash":450,"debt":9350}
{"stock":"VIAB","market_cap":26110,"ent_value":32290,"trail_pe":16.18,"forward_pe":9.64,"ev_over_rev":2.15,"profit_margin":11.56,"revenue":15040,"growth":3.2,"earn_before":4090,"cash":1150,"debt":7790}
{"stock":"VZ","market_cap":111210,"ent_value":151410,"trail_pe":46.14,"forward_pe":14.11,"ev_over_rev":1.37,"profit_margin":2.17,"revenue":110880,"growth":7.7,"earn_before":35330,"cash":13950,"debt":55150}
{"stock":"HRB","market_cap":4680,"ent_value":5180,"trail_pe":14.75,"forward_pe":9.68,"ev_over_rev":1.42,"profit_margin":9.01,"revenue":3650,"growth":9.3,"earn_before":754.22,"cash":572.61,"debt":1100}
{"stock":"SJM","market_cap":8570,"ent_value":10230,"trail_pe":19.21,"forward_pe":14.42,"ev_over_rev":1.91,"profit_margin":8.41,"revenue":5360,"growth":11.8,"earn_before":1090,"cash":370.43,"debt":2070}
{"stock":"INTC","market_cap":134090,"ent_value":127020,"trail_pe":11.23,"forward_pe":10.24,"ev_over_rev":2.35,"profit_margin":23.97,"revenue":54000,"growth":21.2,"earn_before":23540,"cash":14840,"debt":7420}
{"stock":"LNC","market_cap":7050,"ent_value":5570,"trail_pe":26.17,"forward_pe":5.54,"ev_over_rev":0.52,"profit_margin":2.76,"revenue":10640,"growth":3.4,"earn_before":1640,"cash":7180,"debt":5690}
{"stock":"LLTC","market_cap":7580,"ent_value":7260,"trail_pe":15.54,"forward_pe":15.68,"ev_over_rev":5.44,"profit_margin":37.13,"revenue":1340,"growth":23.3,"earn_before":700.83,"cash":1040,"debt":795.52}
{"stock":"STZ","market_cap":4430,"ent_value":7450,"trail_pe":7.53,"forward_pe":10.05,"ev_over_rev":2.72,"profit_margin":22.68,"revenue":2740,"growth":27.5,"earn_before":634.3,"cash":55.8,"debt":3150}
{"stock":"PGN","market_cap":15830,"ent_value":29200,"trail_pe":27.6,"forward_pe":16.3,"ev_over_rev":3.28,"profit_margin":6.46,"revenue":8910,"growth":25.2,"earn_before":2490,"cash":230,"debt":13700}
{"stock":"CNP","market_cap":8270,"ent_value":16800,"trail_pe":6.13,"forward_pe":15.79,"ev_over_rev":1.99,"profit_margin":16.06,"revenue":8450,"growth":2.2,"earn_before":2180,"cash":606,"debt":9190}
{"stock":"GD","market_cap":25690,"ent_value":26700,"trail_pe":10.48,"forward_pe":9.35,"ev_over_rev":0.82,"profit_margin":7.73,"revenue":32680,"growth":6.3,"earn_before":4530,"cash":2650,"debt":3930}
{"stock":"LUV","market_cap":6570,"ent_value":7170,"trail_pe":36.96,"forward_pe":8.1,"ev_over_rev":0.46,"profit_margin":1.14,"revenue":15660,"growth":31.9,"earn_before":1540,"cash":3140,"debt":3750}
{"stock":"WMT","market_cap":204770,"ent_value":251960,"trail_pe":13.22,"forward_pe":11.3,"ev_over_rev":0.56,"profit_margin":3.51,"revenue":446950,"growth":5.9,"earn_before":34690,"cash":6550,"debt":53430}
{"stock":"CL","market_cap":45050,"ent_value":48570,"trail_pe":19.02,"forward_pe":15.92,"ev_over_rev":2.9,"profit_margin":14.53,"revenue":16730,"growth":4.9,"earn_before":4280,"cash":952,"debt":4810}
{"stock":"HCP","market_cap":15990,"ent_value":24130,"trail_pe":30.27,"forward_pe":13.51,"ev_over_rev":13.98,"profit_margin":31.23,"revenue":1730,"growth":35.9,"earn_before":1420,"cash":33.51,"debt":7730}
{"stock":"AAPL","market_cap":505330,"ent_value":464640,"trail_pe":15.42,"forward_pe":11.39,"ev_over_rev":3.64,"profit_margin":25.8,"revenue":127840,"growth":73.3,"earn_before":45450,"cash":30160,"debt":0}
{"stock":"NEM","market_cap":28190,"ent_value":30520,"trail_pe":78.01,"forward_pe":9.85,"ev_over_rev":2.95,"profit_margin":3.53,"revenue":10360,"earn_before":5250,"cash":1850,"debt":4310}
{"stock":"FLR","market_cap":10160,"ent_value":8230,"trail_pe":17.67,"forward_pe":13.88,"ev_over_rev":0.35,"profit_margin":2.54,"revenue":23380,"growth":18.7,"earn_before":1190,"cash":2260,"debt":532.96}
{"stock":"SLE","market_cap":12860,"ent_value":12310,"trail_pe":25.22,"forward_pe":20.51,"ev_over_rev":1.37,"profit_margin":5.71,"revenue":9020,"growth":6.3,"earn_before":1160,"cash":2750,"debt":2450}
{"stock":"BFB","market_cap":11320,"ent_value":11740,"trail_pe":19.93,"forward_pe":19.99,"ev_over_rev":4.29,"profit_margin":21.27,"revenue":2740,"growth":11.8,"earn_before":873.7,"cash":381.4,"debt":760.2}
{"stock":"EFX","market_cap":5100,"ent_value":5900,"trail_pe":22.6,"forward_pe":13.54,"ev_over_rev":3.01,"profit_margin":11.88,"revenue":1960,"growth":5.7,"earn_before":635.9,"cash":127.7,"debt":1010}
{"stock":"IBM","market_cap":231510,"ent_value":248500,"trail_pe":15.3,"forward_pe":12.15,"ev_over_rev":2.32,"profit_margin":14.83,"revenue":106920,"growth":1.6,"earn_before":26670,"cash":11970,"debt":31320}
{"stock":"BRCM","market_cap":19540,"ent_value":15830,"trail_pe":21.72,"forward_pe":11.06,"ev_over_rev":2.2,"profit_margin":12.91,"revenue":7180,"growth":6.6,"earn_before":1100,"cash":4530,"debt":1200}
{"stock":"EXPE","market_cap":4320,"ent_value":4310,"trail_pe":9.48,"forward_pe":10.23,"ev_over_rev":1.25,"profit_margin":13.69,"revenue":3450,"earn_before":582.4,"cash":1340,"debt":1250}
{"stock":"USB","market_cap":55720,"ent_value":104930,"trail_pe":11.85,"forward_pe":9.99,"ev_over_rev":6.34,"profit_margin":29.46,"revenue":16540,"growth":22.4,"cash":13880,"debt":63090}
{"stock":"BIIB","market_cap":28750,"ent_value":27300,"trail_pe":23.89,"forward_pe":17.2,"ev_over_rev":5.42,"profit_margin":24.5,"revenue":5040,"growth":8.8,"earn_before":2120,"cash":1690,"debt":1060}
{"stock":"ACN","market_cap":39010,"ent_value":33490,"trail_pe":16.96,"forward_pe":14.32,"ev_over_rev":1.18,"profit_margin":8.38,"revenue":28460,"growth":17.1,"earn_before":4230,"cash":5100,"debt":6.38}
{"stock":"CAM","market_cap":13260,"ent_value":13440,"trail_pe":25.77,"forward_pe":12.32,"ev_over_rev":1.93,"profit_margin":7.5,"revenue":6960,"growth":12.3,"earn_before":1120,"cash":1320,"debt":1580}
{"stock":"QEP","market_cap":5740,"ent_value":7360,"trail_pe":21.55,"forward_pe":12.77,"ev_over_rev":2.33,"profit_margin":8.46,"revenue":3160,"growth":48,"earn_before":1490,"debt":1680}
{"stock":"SRE","market_cap":14020,"ent_value":24580,"trail_pe":10.4,"forward_pe":12.76,"ev_over_rev":2.45,"profit_margin":13.52,"revenue":10040,"growth":11,"earn_before":2760,"cash":265,"debt":10860}
{"stock":"IVZ","market_cap":10980,"ent_value":16230,"trail_pe":15.67,"forward_pe":11.18,"ev_over_rev":3.97,"profit_margin":17.83,"revenue":4090,"growth":3.1,"earn_before":1050,"cash":1390,"debt":6800}
{"stock":"MWV","market_cap":5270,"ent_value":7050,"trail_pe":21.7,"forward_pe":14.62,"ev_over_rev":1.16,"profit_margin":4.06,"revenue":6060,"growth":0.1,"earn_before":987,"cash":656,"debt":2470}
{"stock":"ROP","market_cap":9130,"ent_value":9760,"trail_pe":21.71,"forward_pe":17.88,"ev_over_rev":3.49,"profit_margin":15.28,"revenue":2800,"growth":8.8,"earn_before":800.68,"cash":338.1,"debt":1090}
{"stock":"DELL","market_cap":30600,"ent_value":24660,"trail_pe":9.15,"forward_pe":7.89,"ev_over_rev":0.4,"profit_margin":5.63,"revenue":62070,"growth":2.2,"earn_before":5420,"cash":14820,"debt":9250}
{"stock":"MSI","market_cap":16460,"ent_value":12860,"trail_pe":15.18,"forward_pe":15.64,"ev_over_rev":1.57,"profit_margin":14.12,"revenue":8200,"growth":5.4,"earn_before":1570,"cash":5090,"debt":1540}
{"stock":"BSX","market_cap":8610,"ent_value":12310,"trail_pe":20.45,"forward_pe":12.62,"ev_over_rev":1.62,"profit_margin":5.79,"revenue":7620,"growth":7.7,"earn_before":1740,"cash":267,"debt":4260}
{"stock":"TRIP","market_cap":4170,"ent_value":4390,"trail_pe":23.68,"forward_pe":18.83,"ev_over_rev":6.89,"profit_margin":27.89,"revenue":637.06,"growth":12.2,"earn_before":305.57,"cash":183.53,"debt":426.73}
{"stock":"DO","market_cap":9720,"ent_value":9760,"trail_pe":10.1,"forward_pe":13.63,"ev_over_rev":3,"profit_margin":29.58,"revenue":3250,"growth":10.9,"earn_before":1650,"cash":1240,"debt":1500}
{"stock":"BAX","market_cap":33060,"ent_value":34490,"trail_pe":15.21,"forward_pe":11.94,"ev_over_rev":2.48,"profit_margin":16.01,"revenue":13890,"growth":2.7,"earn_before":3890,"cash":2900,"debt":5200}
{"stock":"CA","market_cap":12990,"ent_value":11920,"trail_pe":14.49,"forward_pe":10.7,"ev_over_rev":2.51,"profit_margin":19.52,"revenue":4750,"growth":10.4,"earn_before":1730,"cash":2470,"debt":1430}
{"stock":"SYY","market_cap":17390,"ent_value":19780,"trail_pe":15.26,"forward_pe":14.3,"ev_over_rev":0.48,"profit_margin":2.8,"revenue":41020,"growth":9.2,"earn_before":2330,"cash":336.53,"debt":2860}
{"stock":"PCL","market_cap":6420,"ent_value":8900,"trail_pe":33.44,"forward_pe":27.44,"ev_over_rev":7.63,"profit_margin":16.54,"revenue":1170,"growth":11.5,"earn_before":370,"cash":254,"debt":2770}
{"stock":"TRV","market_cap":22430,"ent_value":25220,"trail_pe":16.97,"forward_pe":9.45,"ev_over_rev":0.99,"profit_margin":5.6,"revenue":25450,"growth":0.3,"earn_before":2540,"cash":3830,"debt":6600}
{"stock":"EP","market_cap":22210,"ent_value":35490,"trail_pe":159.67,"forward_pe":20.53,"ev_over_rev":7.3,"profit_margin":2.9,"revenue":4860,"growth":25.2,"earn_before":3000,"cash":194,"debt":12970}
{"stock":"HUM","market_cap":14400,"ent_value":7030,"trail_pe":10.38,"forward_pe":9.87,"ev_over_rev":0.19,"profit_margin":3.85,"revenue":36830,"growth":9.4,"earn_before":2650,"cash":9120,"debt":1960}
{"stock":"PPL","market_cap":16260,"ent_value":33540,"trail_pe":10.38,"forward_pe":11.46,"ev_over_rev":2.63,"profit_margin":11.74,"revenue":12740,"earn_before":4350,"cash":1220,"debt":18570}